Saturday, December 1, 2018

Net Worth Update November 2018

Here is how my assets, liabilities, and net worth have changed over the past month:
Beginning balance
on 11/1/2018
+ Cash inflow
/(outflow)
+ $ P/L= Ending Balance
on 11/30/2018
% P/L% Equity
ASSETS
Current assets
Cash25,131.90(1,267.21)0.0023,864.690.00%1.71%
Bonds17,943.18(832.48)100.1817,210.880.56%1.23%
Stocks1,008,696.2414,500.3531,918.941,055,115.533.16%75.53%
Total current assets1,051,771.3212,400.6632,019.121,096,191.103.04%78.47%
Tax-deferred retirement account196,702.831,628.8186.78198,418.420.04%14.20%
Roth IRA84,849.201,358.7686,207.961.60%6.17%
Home38,147.00358.0038,505.000.94%2.76%
Gold13,102.0362.4713,164.490.48%0.94%
Other non-current assets0.000.000.000.000.00%
Total assets1,384,572.3814,029.4733,885.131,432,486.972.45%102.54%
LIABILITIES & EQUITY
Liabilities
Current liabilities30,681.62(1,143.94)0.0029,537.682.11%
Long-term liabilities
Student loan6,034.53(22.56)0.006,011.970.43%
Other non-current liabilities0.000.000.000.000.00%
Total liabilities36,716.15(1,166.50)0.0035,549.652.54%
Equity (net worth)1,347,856.2315,195.9733,885.131,396,937.322.51%100.00%

Cash: Most of this sits in my savings and brokerage accounts, with a little bit in checking account just enough to pay the bills. My cash balance decreased slightly this month as I continued buying stocks to reduce cash drag. The moving target is around $10-25k cash for dry powder in case of a market downturn.

Bonds: Most of my bonds are in Groundfloor limited recourse obligations (LROs), which are senior secured balloon loans for house flippers. I earn low double digit returns on these loans, which is pretty good, considering that most of these loans have a short term of one year or less. Most of the cash inflow this month was from adding to this account. I still have just less than 1k in LendingClub loans, which I'm slowly winding down (no new investments and withdrawing any cash from interest and principal repayments). I also started an investment of $2,400 in Upstart unsecured P2P loans in July 2018. Finally, I hold a trivial amount in bond ETFs as part of a robo portfolio experiment with WiseBanyan.

Stocks: This is the bulk of my net worth, held in taxable accounts to fund my early retirement and store wealth. Most are held in brokerage accounts with the rest in direct stock purchase plans (DSPPs). 
Tax-deferred retirement account: This is my retirement account associated with my work, not to be touched till after age 59 1/2. Currently it is invested all in an index fund that tracks the EAFE. I could also have invested in US stock indices and bonds, but these latter options offer poor return prospects compared to foreign stocks at this point, so I decided to keep it simple and just do 100% in EAFE for overall diversification, given that foreign stocks tend to be less tax efficient to hold in taxable accounts. 

Roth IRA: This is currently all invested in IJR to keep things simple. IJR is probably the best investment with all the desired characteristics: diversified, small cap, growth, quality, low cost. 

Home: Home value is from Zillow's Z-estimate, taken at the end of each month. My home value increased 0.94% this month, reversing 4 straight months of dropping values.

Gold: I currently have 10.77 troy oz of gold coins as part of my coin collection. Each month I multiply that by the spot gold price. I do not plan on adding to this any time soon, unless gold breaks below $800, then I will likely add some. If below $500, I will almost certainly add some. I do not plan on ever selling though.
Other non-current assets: None at the moment to be conservative. I could include assets like furniture, car, clothes, books, stamps, coins, etc. However, since these assets are not income-producing and can also be a liability as some of them require cash expenditure to replace them, I choose not to include them here.

Current liabilities: These are accounts I owe and due within 12 months. I took advantage of interest free loans from 0% APR promo credit card offers, which I will pay in full when they expire. My credit score suffered a bit from the "high" balances, but I don't need credit right now so I don't care.

Student loan: This is loan I took out for college, now consolidated at a low 2.5% fixed interest rate. I had a variable interest rate until I consolidated my student loans last year and locked in a fixed 2.5% rate for 10 years in a graduated repayment plan. I am certainly in no hurry whatsoever to pay it back given such low interest rates. Stocks are expected to generate much higher returns. The extra leverage this affords helps to grow my money faster. My currently monthly payment is only $35.70, of which the cash (outflow) shown is applied toward principal which lowers the loan balance.

Other non-current liabilities: None at the moment.
Net worth: Overall, my net worth increased 3.64% to $1,396,937.32 due to investment gain (2.51%) and net cash inflow (1.13%). 
Below is a chart of my net worth since I started tracking on a monthly basis. Due to my aggressive stock allocation, my net worth has mostly mirrored the stock market.
My monthly performance against the S&P 500 is shown below:
2018My Portfolio ReturnS&P 500 TRExcess Return
Jan5.51%5.73%-0.22%Bad
Feb-4.67%-3.69%-0.98%Bad
Mar-0.39%-2.54%2.15%Good
Apr1.03%0.38%0.65%Good
May0.99%2.41%-1.42%Bad
Jun1.26%0.62%0.64%Good
Jul3.38%3.72%-0.34%Bad
Aug0.94%3.26%-2.32%Bad
Sep0.42%0.57%-0.15%Bad
Oct-7.02%-6.84%-0.18%Bad
Nov2.51%2.04%0.47%Good
YTD3.39%5.11%-1.72%Bad
This year is not looking good for me. With only 1 month left till the end of the year, I am trailing by 172 basis points. While it is not impossible to make up, it is very difficult. Stay tuned to see how I end 2018!

No comments:

Post a Comment